| UNIVERSITY: UNIVERSITY OF NORTH FLORIDA | ||||
| EXPENDITURE ANALYSIS 2005-2006 | ||||
| (A) | (B) | (C) | (D) | (E) |
| TOTAL EXPENDITURES | DIRECT | INDIRECT | TOTAL FULL | |
| COST ACTIVITIES | PER ACTIVITIES | EXPENDITURES | EXPENDITURES | EXPENDITURES |
| INSTRUCTION | ||||
| LOWER | 14,623,620 | 14,623,620 | 15,476,319 | 30,099,939 |
| UPPER | 25,989,498 | 25,989,498 | 22,253,887 | 48,243,385 |
| GRAD I | 7,699,088 | 7,699,088 | 4,394,854 | 12,093,942 |
| GRAD II | 451,691 | 451,691 | 244,936 | 696,627 |
| GRAD III | 0 | 0 | 0 | 0 |
| CLINICAL | 0 | 0 | 0 | 0 |
| SUB TOTAL INST. | 48,763,897 | 48,763,897 | 42,369,996 | 91,133,893 |
| OTHER ACADEMIC AREAS | ||||
| ACAD ADVISING | 879,494 | 0 | 0 | 0 |
| ACAD ADMINISTRATION | 5,863,439 | 0 | 0 | 0 |
| PUBLIC SERVICE | 1,398,514 | 1,398,514 | 594,698 | 1,993,212 |
| RESEARCH | 5,921,417 | 5,921,417 | 2,781,929 | 8,703,346 |
| TOTAL I&R EXPEND | 62,826,761 | 56,083,828 | 45,746,623 | 101,830,451 |
| ENROLLMENT-RELATED ACTIVITIES | ||||
| LIBRARY RESOURCES | 1,232,941 | 0 | 0 | 0 |
| LIBRARY STAFFING | 2,475,951 | 0 | 0 | 0 |
| UNIVERSITY SUPPORT | 15,332,506 | 0 | 0 | 0 |
| FINANCIAL AID | 1,917,213 | 0 | 0 | 0 |
| STU SERVICES,OTHER | 8,949,493 | 0 | 0 | 0 |
| OTHER FORMULA ACTIVITIES | ||||
| PO&M | 9,666,005 | 0 | 0 | 0 |
| STAND-ALONE ACTIVITIES | ||||
| I&R CENTERS | 860,540 | 860,540 | 570,419 | 1,430,959 |
| RADIO & TV | 0 | 0 | 0 | 0 |
| MUSEUMS & GALLERIES | 0 | 0 | 0 | 0 |
| UF-HC O&M; INCID | 0 | 0 | 0 | 0 |
| EXTENSION | 0 | 0 | 0 | 0 |
| ADSS-IFAS | 0 | 0 | 0 | 0 |
| TEACHING HOSP & ALLIED CLIN | 0 | 0 | 0 | 0 |
| LIABILITY TRUST FUNDS | 0 | 0 | 0 | 0 |
| SHANDS & MOFFIT | 0 | 0 | 0 | 0 |
| JACKSONVILLE | 0 | 0 | 0 | 0 |
| PHOSPHATE RESEARCH - USF | 0 | 0 | 0 | 0 |
| TOTAL EXPENDITURES | 103,261,410 | 56,944,368 | 46,317,042 | 103,261,410 |