| EXPENDITURE ANALYSIS 2002-2003 | ||||
| (A) | (B) | (C) | (D) | (E) |
| TOTAL EXPENDITURES | DIRECT | INDIRECT | TOTAL FULL | |
| COST ACTIVITIES | PER ACTIVITIES | EXPENDITURES | EXPENDITURES | EXPENDITURES |
| UNIVERSITY: UNIVERSITY OF CENTRAL FLORIDA | ||||
| INSTRUCTION | ||||
| LOWER | 26,583,072 | 26,583,072 | 21,117,847 | 47,700,919 |
| UPPER | 63,797,010 | 63,797,010 | 43,156,025 | 106,953,035 |
| GRAD I | 26,508,700 | 26,508,700 | 10,652,259 | 37,160,959 |
| GRAD II | 11,134,090 | 11,134,090 | 3,103,933 | 14,238,023 |
| GRAD III | 0 | 0 | 0 | 0 |
| CLINICAL | 0 | 0 | 0 | 0 |
| SUB TOTAL INST. | 128,022,872 | 128,022,872 | 78,030,064 | 206,052,936 |
| OTHER ACADEMIC AREAS | ||||
| ACAD ADVISING | 6,046,095 | 0 | 0 | 0 |
| ACAD ADMINISTRATION | 21,380,817 | 0 | 0 | 0 |
| PUBLIC SERVICE | 3,077,564 | 3,077,564 | 1,114,743 | 4,192,307 |
| RESEARCH | 39,911,052 | 39,911,052 | 14,909,470 | 54,820,522 |
| TOTAL I&R EXPEND | 198,438,400 | 171,011,488 | 94,054,277 | 265,065,765 |
| ENROLLMENT-RELATED ACTIVITIES | ||||
| LIBRARY RESOURCES | 4,413,402 | 0 | 0 | 0 |
| LIBRARY STAFFING | 6,696,993 | 0 | 0 | 0 |
| UNIVERSITY SUPPORT | 28,508,667 | 0 | 0 | 0 |
| FINANCIAL AID | 5,925,501 | 0 | 0 | 0 |
| STU SERVICES,OTHER | 9,687,854 | 0 | 0 | 0 |
| OTHER FORMULA ACTIVITIES | ||||
| PO&M | 14,121,866 | 0 | 0 | 0 |
| STAND-ALONE ACTIVITIES | ||||
| I&R CENTERS | 2,976,646 | 2,976,646 | 2,726,919 | 5,703,565 |
| RADIO & TV | 0 | 0 | 0 | 0 |
| MUSEUMS & GALLERIES | 0 | 0 | 0 | 0 |
| UF-HC O&M; INCID | 0 | 0 | 0 | 0 |
| EXTENSION | 0 | 0 | 0 | 0 |
| ADSS-IFAS | 0 | 0 | 0 | 0 |
| TEACHING HOSP & ALLIED CLIN | 0 | 0 | 0 | 0 |
| LIABILITY TRUST FUNDS | 0 | 0 | 0 | 0 |
| SHANDS & MOFFIT | 0 | 0 | 0 | 0 |
| JACKSONVILLE | 0 | 0 | 0 | 0 |
| PHOSPHATE RESEARCH - USF | 0 | 0 | 0 | 0 |
| TOTAL EXPENDITURES | 270,769,329 | 173,988,134 | 96,781,196 | 270,769,330 |