Finance 2005-06


Institution: University of North Florida (136172)User ID: P51361721
Finance - Public institutions
 Reporting Standard 
 Please indicate which reporting standards are used to prepare your financial statements: 
   Radio On  GASB (Governmental Accounting Standard Board), using standards of GASB 34 & 35 
   Radio Off  FASB (Financial Accounting Standard Board) 
 Please consult your business officer for the correct response before saving this screen. Your response to this question will determine the forms you will receive for reporting finance data. 



Institution: University of North Florida (136172)User ID: P51361721
Finance - Public institutions
 General Information
Finance - Public Institutions
 
 To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statement (GPFS). Please refer to the instructions specific to each page of the survey for detailed instruction and references. 
 1. Fiscal Year calendar 
 This report covers financial activities for the 12-month fiscal year: (The fiscal year reported should be the most recent fiscal year ending before October 1, 2005.) 
 Beginning: month/year (MMYYYY)   Month:   Year:  2004 
 And ending: month/year (MMYYYY)   Month:   Year:  2005 
 2. Audit Opinion 
 Did your institution receive an unqualified opinion on its General Purpose Financial Statements from your auditor for the fiscal year noted above? (If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.) 
   Radio On  Yes  Radio Off  No  Radio Off  Don't know 
 3. GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution ? 
   Radio On  Business Type Activities 
   Radio Off  Governmental Activities 
   Radio Off  Governmental Activities with Business-Type Activities 
 4. If your institution participates in intercollegiate athletics, are the expenses accounted for as auxiliary enterprises or treated as student services? 
  
   Radio On  Auxiliary enterprises
   Radio Off  Student services
   Radio Off  Does not participate in intercollegiate athletics
   Radio Off  Other (specify in caveats box below) 
 5. Does this institution or any of its foundations or other affiliated organizations own endowment assets ? 
   Radio On  Yes - (report endowment assets) 
  Radio Off  No 
 6.Component Units 
 Each discretely presented component unit should be reported in the same manner and amounts as included on the face of the institution’s GPFS. There should be one Finance Survey component unit form (Part F or G) completed for each column on the face of the GPFS other than the institution itself, whether that column represents a single component unit or a combination of component units. 
    Number of component unit columns on GPFS using FASB standards 
     Number of component unit columns on GPFS using GASB standards 
 System or Governing Board (please see instructions about reporting System data) 
 Please select the applicable option below: 
   Radio Off  This Finance Survey form is for an institution that is NOT part of a system 
    Radio On  This Finance Survey form is for an institution that is part of a system 
    Name of the system is:  State University System of Florida (SUS) 
   Radio Off  This Finance Survey form is for a system (or governing board) office 
 Caveats: 
 



Institution: University of North Florida (136172)User ID: P51361721
Part A - Statement of Net Assets
 Fiscal Year 2005 
    Report in whole dollars only 
  
 Line no.      Current year amount   Prior year amount 
    Current Assets        
 01   Total Current Assets  95,573,755  105,502,541 
  
    Noncurrent Assets        
 02   Capital assets - depreciable (gross)  128,820,660  132,378,275 
 03   Accumulated depreciation (enter as a positive amount)  101,845,960  93,018,548 
 04   Other noncurrent assets (CV)
CV
=[A05-(A02-A03)] 
143,866,802  110,258,238 
 05   Total noncurrent assets  170,841,502  149,617,965 
  
 06   Total assets (CV)
CV
=(A01+A05) 
266,415,257  255,120,506 
  
    Current Liabilities        
 07   Long-term debt, current portion  530,842  505,038 
 08   Other current liabilities (CV)
CV=(A09-A07) 
32,953,574  51,839,717 
 09   Total current liabilities  33,484,416  52,344,755 
  
    Noncurrent Liabilities        
 10   Long-term debt  9,560,613  10,104,122 
 11   Other noncurrent liabilities (CV)
CV
=(A12-A10) 
8,567,636  9,077,929 
 12   Total noncurrent liabilities  18,128,249  19,182,051 
  
 13   Total liabilities (CV)
CV
=(A09+A12) 
51,612,665  71,526,806 
  
    Net Assets        
 14   Invested in capital assets, net of related debt  145,408,743  131,130,935 
 15   Restricted-expendable  4,526,042  3,788,124 
 16   Restricted-nonexpendable 
 17   Unrestricted (CV)
CV
=[A18-(A14+A15+A16)] 
64,867,807  48,674,641 
 18   Total Net assets (CV)
CV
=(A06-A13) 
214,802,592  183,593,700 
  
  
 CV= Calculated Value 
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Part A - Plant, Property, and Equipment
 Fiscal Year 2005 
    Report in whole dollars only             
  
 Line No.   Description   Beginning
balance 
 Additions   Retirements
(CV) 
 Ending balance 
    Plant,Property, and Equipment             
  
 21   Land & land improvements  7,451,526  7,451,526 
 22   Infrastructure  19,969,034  19,969,034 
 23   Buildings  143,979,159  143,979,159 
 24   Equipment  33,839,596  3,731,191  37,570,787 
 25   Art and library collections  26,177,407  1,538,607  27,716,014 
 26   Property obtained under capital leases
(if not included in equipment) 
280,306  1,151,322  1,431,628 
 27   Construction in progress  2,577,725  16,997,314  19,575,039 
 28   Accumulated depreciation  93,018,548  10,793,841  103,812,389 
  
    CV = (Beginning Balance + Additions - Ending Balance)       
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Source of Funds   Current year amount   Prior year amount 
    Operating Revenues       
 01   Tuition & fees, after deducting discounts & allowances  27,139,916  34,161,758 
    Grants and contracts - operating       
 02   Federal operating grants and contracts  10,772,269  16,120,374 
 03   State operating grants and contracts  2,633,154  10,128,164 
 04   Local/private operating grants and contracts  4,043,844  4,171,481 
 05   Sales & services of auxiliary enterprises,
after deducting discounts & allowances 
12,378,773  4,367,015 
 06   Sales & services of hospitals,
after deducting patient contractual allowances 
 07   Independent operations 
 08   Other sources - operating (CV)
CV
=[B09-(B01+ ....+B07)] 
7,952,757 
 09   Total operating revenues  56,967,956  76,901,549 
  
  



Institution: University of North Florida (136172)User ID: P51361721
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only        
  
 Line No.   Source of funds   Current year amount   Prior year amount 
    Nonoperating Revenues       
 10   Federal appropriations   
 11   State appropriations  72,057,910  66,896,354 
 12   Local appropriations, education district taxes, & similar support 
    Grants-nonoperating       
 13   Federal nonoperating grants   
 14   State nonoperating grants   
 15   Local nonoperating grants   
 16   Gifts, including contributions from affiliated organizations 
 17   Investment income  2,247,043  -1,087,879 
 18   Other nonoperating revenues (CV)
CV
=[B19-(B10+...+B17)] 
 19   Total nonoperating revenues  74,304,953  65,808,475 
  
  



Institution: University of North Florida (136172)User ID: P51361721
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Resource of funds   Current year amount   Prior year amount 
    Other Revenues and Additions         
 20   Capital appropriations  29,395,308  3,764,786 
 21   Capital grants & gifts  517,705  480,366 
 22   Additions to permanent endowments 
 23   Other revenues & additions (CV)
CV
=[B24-(B20+...+B22)] 
 24   Total other revenues and additions  29,913,013  4,245,152 
  
 25   Total all revenues and other additions (CV)
CV
=(B09+B19+B24) 
161,185,922  146,955,176 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole
dollars only
 
              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other 
    Operating Expenses    
 01   Instruction  46,367,605  35,459,690  8,740,006    2,167,909 
 02   Research  6,090,203  2,764,445  510,941    2,814,817 
 03   Public service  7,098,751  3,040,719  534,703    3,523,329 
 05   Academic support  15,506,526  9,361,296  2,138,151    4,007,079 
 06   Student services  12,362,894  5,923,011  1,251,829    5,188,054 
 07   Institutional support  16,116,658  10,265,391  2,314,090    3,537,177 
 08   Operation & maintenance
of plant 
9,870,952  3,535,087  1,124,200    5,211,665 
 09   Depreciation  10,971,252        10,971,252   
 10   Scholarships and fellowships
expenses
, excluding discounts & allowances (do not include work study here) 
11,542,871     11,542,871 
 11   Auxiliary enterprises  12,373,754  5,408,540  1,427,728    5,537,486 
 12   Hospital services       
 13   Independent operations       
 14   Other expenses
& deductions (CV)
CV=[C15-(C01+...+C13)] 
130,248  130,248 
 15   Total operating expenses  148,431,714  75,758,179  18,041,648  10,971,252  43,660,635 
     Prior year amount  135,101,953  70,801,807  14,912,161  10,850,399  38,537,586 
  
  



Institution: University of North Florida (136172)User ID: P51361721
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole dollars only               
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other 
    Nonoperating Expenses and
Deductions 
              
 16   Interest              
 17   Other nonoperating
expenses & deductions
(CV)
CV=(C18-C16) 
 18   Total nonoperating
expenses & deductions (CV)
CV=(C19-C15) 
  
 19   Total expenses & deductions  148,431,714  75,758,179  18,041,648  10,971,252  43,660,635 
     Prior year amount  137,883,501  70,801,807  14,912,161  10,850,399  41,319,134 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Part D - Summary of Changes In Net Assets
 Fiscal Year 2005 
  
 Line No.   Description   Current year amount   Prior year amount 
 01   Total revenues & other additions (from B25)  161,185,922  146,955,176 
  
 02   Total expenses & deductions (from C19)  148,431,714  137,883,501 
  
 03   Increase in net assets during year (CV)
CV=(D01-D02) 
12,754,208  9,071,675 
 04   Net assets beginning of year  183,593,700  174,522,025 
 05   Adjustments to beginning net assets (CV)
CV=[D06-(D03+D04)] 
18,454,684 
 06   Net assets end of year (from A18)  214,802,592  183,593,700 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Part E - Scholarships and Fellowships
 Part E - Scholarships and Fellowships
Fiscal Year 2005
 
    Report in whole dollars only       
  
 Line No.   Source   Current year amount   Prior year amount 
    Institutional Expenses and Discounts & Allowances       
    Gross Scholarships and Fellowships (no loans included)       
 01   Pell grants (federal)  6,433,107  6,258,014 
 02   Other federal grants  190,887  247,518 
 03   Grants by state government  9,914,021  1,533,635 
 04   Grants by local government   
 05   Institutional grants from restricted resources  1,709,074  9,345,375 
 06   Institutional grants from unrestricted resources (CV)
CV=[E07-(E01+...+E05)] 
971,881  1,366,976 
 07   Total gross scholarships and fellowships  19,218,970  18,751,518 
  
    Discounts and Allowances       
 08   Discounts & allowances applied to tuition & fees  7,676,099  6,922,211 
 09   Discounts & allowances applied to sales & services of
auxiliary enterprises (CV)
CV= (E10-E08) 
516,192 
 10   Total Discounts & Allowances (CV)
CV=(E07-E11) 
7,676,099  7,438,403 
  
 11   Net scholarships and fellowships expenses after deducting
discount & allowances (from C10) 
11,542,871  11,313,115 
  
 CV = Calculated Value 
  
 CAVEATS 
Florida Bright Futures perviously recorded in 05 - correction to record in 03. 



Institution: University of North Florida (136172)User ID: P51361721
Part G - Component Unit that Uses GASB Standards
 Part G - GASB Component Unit that uses GASB Standards
Fiscal Year 2005 
     
  
 Names of entities included:  TSI 
 Primary nature of unit(s)  To Provide University Support 
  
    Report in whole dollars only 
  
 Line No.         Current year amount 
 Statement of Net Assets 
  
 01   Total current assets     2,302,016 
 02   Total non-current assets (CV)
CV
=(G03-G01) 
   8,937,695 
 03   Total Assets     11,239,711 
  
 04   Total current liabilities     850,780 
 05   Total noncurrent liabilities (CV)
CV
=(G06-G04) 
  
 06   Total liabilities (CV)
CV
=(G3-G11) 
   850,780 
  
    Net Assets       
 07   Invested in capital assets, net of related debt      24,143 
 08   Restricted-expendable     1,350,000 
 09   Restricted-nonexpendable     9,014,788 
 10   Unrestricted (CV)
CV
=[G11-(G07+...+G09)] 
  
 11   Total net assets     10,388,931 
  
  



Institution: University of North Florida (136172)User ID: P51361721
Part G - Component Unit that Uses GASB Standards
 Part G - GASB Component Unit that uses GASB Standards
Fiscal Year 2005 
  
    Report in whole dollars only 
  
 Line No.         Current year amount 
 Statement of revenues, expenses, and Changes in Net Assets 
  
 12   Total operating revenues     7,825,735 
 13   Total operating expenses     8,132,421 
 13a   Expenses paid to institution (included in G13)      
 14   Net operating revenues (Expenses) (CV)
CV
=(G12-G13) 
   -306,686 
  
 15   Total nonoperating revenues     657,227 
 16   Total nonoperating expenses (CV)
CV
=[(G14+G15)-G17] 
   350,541 
 17   Net income before other revenues, expenses, gains, or losses      
  
 18   Total other additions & deductions (CV)
CV
=(G19-G17) 
   350,541 
 19   Change in net assets     350,541 
  
 20   Net assets -- beginning of year     10,038,390 
 21   Adjustments to beginning net assets (CV)
[G22-(G19+G20)] 
  
 22   Net assets -- end of year (from G11)     10,388,931 
  
  
 CV = Calculated value       
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Part G - Component Unit that Uses GASB Standards
 Part G - GASB Component Unit that uses GASB Standards
Fiscal Year 2005 
     
  
 Names of entities included:  Foundation 
 Primary nature of unit(s)  To Provide University Support 
  
    Report in whole dollars only 
  
 Line No.         Current year amount 
 Statement of Net Assets 
  
 01   Total current assets     21,502,925 
 02   Total non-current assets (CV)
CV
=(G03-G01) 
   111,933,980 
 03   Total Assets     133,436,905 
  
 04   Total current liabilities     1,688,852 
 05   Total noncurrent liabilities (CV)
CV
=(G06-G04) 
   45,310,969 
 06   Total liabilities (CV)
CV
=(G3-G11) 
   46,999,821 
  
    Net Assets       
 07   Invested in capital assets, net of related debt      2,424,106 
 08   Restricted-expendable     19,295,996 
 09   Restricted-nonexpendable     63,807,446 
 10   Unrestricted (CV)
CV
=[G11-(G07+...+G09)] 
   909,536 
 11   Total net assets     86,437,084 
  
  



Institution: University of North Florida (136172)User ID: P51361721
Part G - Component Unit that Uses GASB Standards
 Part G - GASB Component Unit that uses GASB Standards
Fiscal Year 2005 
  
    Report in whole dollars only 
  
 Line No.         Current year amount 
 Statement of revenues, expenses, and Changes in Net Assets 
  
 12   Total operating revenues     14,336,834 
 13   Total operating expenses     15,532,201 
 13a   Expenses paid to institution (included in G13)     12,843,277 
 14   Net operating revenues (Expenses) (CV)
CV
=(G12-G13) 
   -1,195,367 
  
 15   Total nonoperating revenues     4,236,117 
 16   Total nonoperating expenses (CV)
CV
=[(G14+G15)-G17] 
   -9,802,527 
 17   Net income before other revenues, expenses, gains, or losses     12,843,277 
  
 18   Total other additions & deductions (CV)
CV
=(G19-G17) 
   26,531 
 19   Change in net assets     12,869,808 
  
 20   Net assets -- beginning of year     73,567,276 
 21   Adjustments to beginning net assets (CV)
CV
=[G22-(G19+G20)] 
  
 22   Net assets -- end of year (from G11)     86,437,084 
  
  
 CV = Calculated value       
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Part H - Details of Endowment Assets
 Fiscal Year 2005
Report in whole dollars only 
 Line No.   Value of Endowment Assets   Market Value   Prior Year Amounts 
              
 01   Value of endowment assets at the beginning of the fiscal year  52,802,614  43,778,717 
 02   Value of endowment assets at the end of the fiscal year  66,888,252  52,802,614 



Institution: University of North Florida (136172)User ID: P51361721
Part J - Revenue Data for Bureau of Census
 Part J - Revenues (Census Bureau)
Fiscal Year 2005
 
 Source and type   Amount 
 Total for all funds
and operations
(includes
endowment funds,
but excludes component units) 
 Education and general/independent operations   Auxiliary enterprises    Hospitals    Agriculture extension/experiment services 
    (1)     (2)   (3)   (4)   (5) 
 01   Tuition and fees  34,816,015  34,816,015          
 02   Sales and services  24,757,546  12,378,773  12,378,773   
 03   Federal grants/contracts (excludes Pell Grants)  10,772,269  10,772,269       
    Revenue from the state government: 
 04   State appropriations, current & capital  72,057,910  72,057,910       
 05   State grants and contracts  2,633,154  2,633,154       
    Revenue from local governments: 
 06   Local appropriation, current & capital         
 07   Local government grants/contracts         
 08   Receipts from property and non-property taxes       
 09   Gifts and private grants, including capital grants       
 10   Interest earnings       
 11   Dividend earnings       
 12   Realized capital gains       
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Part K - Expenditure Data for Bureau of Census
 Part K - Expenditures
Fiscal Year 2005 
 Category   Amount 
 Total for all funds and operations (includes endowment funds, but excludes component units)   Education and general/
independent operations 
 Auxiliary enterprises   Hospitals    Agriculture extension/
experiment services 
    (1)   (2)   (3)   (4)   (5) 
 01   Salaries and wages  5,408,540    5,408,540     
 02   Employee benefits, total  1,427,728    1,427,728     
 03   Payment to state retirement funds (maybe included in line 02 above)  12,133,012  6,066,506  5,638,336  428,170   
 04   Current expenditures other than salaries         
    Capital outlay:    
 05   Construction  19,910,757  19,910,757       
 06   Equipment purchases  1,085,617  1,085,617       
 07   Land purchases       
 08   Interest on debt outstanding, all funds & activities       
 09   Scholarships/fellowships  19,218,970  19,218,970     
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Part L - Debt and Assets, page 1
 Part L - Debt and Assets
Fiscal Year 2005

 
 Debt 
 Category   Amount 
 01   Long-term debt outstanding at beginning of fiscal year  10,609,160 
 02   Long-term debt issued during fiscal year   
 03   Long-term debt retired during fiscal year  517,704 
 04   Long-term debt outstanding at end of fiscal year  10,091,456 
 05   Short-term debt outstanding at beginning of fiscal year   
 06   Short-term debt outstanding at end of fiscal year   
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Part L - Debt and Assets, page 2
 Part L - Debt and Assets (page 2)
Fiscal Year 2005
 
 Assets 
 Category   Amount 
 07   Total cash and security assets held at end of fiscal year in sinking or debt service funds   
 08   Total cash and security assets held at end of fiscal year in bond funds   
 09   Total cash and security assets held at end of fiscal year in all other funds  71,730,029 
  
 CAVEATS 
 



Institution: University of North Florida (136172)User ID: P51361721
Explanation Report

There are no explanations for the selected survey and institution.